Construct an interest table spreadsheet, similar to the one below. We assume simple interest compounded annually, though usually interest is compounded monthly, daily, or continuously. The latter possibilities require a somewhat less obvious formula and yield somewhat faster growth for a given interest rate.
Your table should have the following properties:
In addition, your spreadsheet should have the following properties not shown in the example below:
| Your Name section Your section Number | |||||||
| Interest Table | |||||||
| Interest rate | 10% | ||||||
| Lowest principle | 1000 | ||||||
| Increment | 100 | ||||||
| Year | Amount at beginning of year | ||||||
| 0 | $ 1,000.00 | $ 1,100.00 | $ 1,200.00 | $ 1,300.00 | $ 1,400.00 | $ 1,500.00 | $ 1,600.00 |
| 1 | $ 1,100.00 | $ 1,210.00 | $ 1,320.00 | $ 1,430.00 | $ 1,540.00 | $ 1,650.00 | $ 1,760.00 |
| 2 | $ 1,210.00 | $ 1,331.00 | $ 1,452.00 | $ 1,573.00 | $ 1,694.00 | $ 1,815.00 | $ 1,936.00 |
| 3 | $ 1,331.00 | $ 1,464.10 | $ 1,597.20 | $ 1,730.30 | $ 1,863.40 | $ 1,996.50 | $ 2,129.60 |
| 4 | $ 1,464.10 | $ 1,610.51 | $ 1,756.92 | $ 1,903.33 | $ 2,049.74 | $ 2,196.15 | $ 2,342.56 |
| 5 | $ 1,610.51 | $ 1,771.56 | $ 1,932.61 | $ 2,093.66 | $ 2,254.71 | $ 2,415.77 | $ 2,576.82 |
| 6 | $ 1,771.56 | $ 1,948.72 | $ 2,125.87 | $ 2,303.03 | $ 2,480.19 | $ 2,657.34 | $ 2,834.50 |
| 7 | $ 1,948.72 | $ 2,143.59 | $ 2,338.46 | $ 2,533.33 | $ 2,728.20 | $ 2,923.08 | $ 3,117.95 |
| 8 | $ 2,143.59 | $ 2,357.95 | $ 2,572.31 | $ 2,786.67 | $ 3,001.02 | $ 3,215.38 | $ 3,429.74 |
| 9 | $ 2,357.95 | $ 2,593.74 | $ 2,829.54 | $ 3,065.33 | $ 3,301.13 | $ 3,536.92 | $ 3,772.72 |
| 10 | $ 2,593.74 | $ 2,853.12 | $ 3,112.49 | $ 3,371.87 | $ 3,631.24 | $ 3,890.61 | $ 4,149.99 |
| 11 | $ 2,853.12 | $ 3,138.43 | $ 3,423.74 | $ 3,709.05 | $ 3,994.36 | $ 4,279.68 | $ 4,564.99 |
| 12 | $ 3,138.43 | $ 3,452.27 | $ 3,766.11 | $ 4,079.96 | $ 4,393.80 | $ 4,707.64 | $ 5,021.49 |
| 13 | $ 3,452.27 | $ 3,797.50 | $ 4,142.73 | $ 4,487.95 | $ 4,833.18 | $ 5,178.41 | $ 5,523.63 |
| 14 | $ 3,797.50 | $ 4,177.25 | $ 4,557.00 | $ 4,936.75 | $ 5,316.50 | $ 5,696.25 | $ 6,076.00 |
| 15 | $ 4,177.25 | $ 4,594.97 | $ 5,012.70 | $ 5,430.42 | $ 5,848.15 | $ 6,265.87 | $ 6,683.60 |
| 16 | $ 4,594.97 | $ 5,054.47 | $ 5,513.97 | $ 5,973.46 | $ 6,432.96 | $ 6,892.46 | $ 7,351.96 |
| 17 | $ 5,054.47 | $ 5,559.92 | $ 6,065.36 | $ 6,570.81 | $ 7,076.26 | $ 7,581.71 | $ 8,087.15 |
| 18 | $ 5,559.92 | $ 6,115.91 | $ 6,671.90 | $ 7,227.89 | $ 7,783.88 | $ 8,339.88 | $ 8,895.87 |
| 19 | $ 6,115.91 | $ 6,727.50 | $ 7,339.09 | $ 7,950.68 | $ 8,562.27 | $ 9,173.86 | $ 9,785.45 |
| 20 | $ 6,727.50 | $ 7,400.25 | $ 8,073.00 | $ 8,745.75 | $ 9,418.50 | $ 10,091.25 | $ 10,764.00 |
| 21 | $ 7,400.25 | $ 8,140.27 | $ 8,880.30 | $ 9,620.32 | $ 10,360.35 | $ 11,100.37 | $ 11,840.40 |
| 22 | $ 8,140.27 | $ 8,954.30 | $ 9,768.33 | $ 10,582.36 | $ 11,396.38 | $ 12,210.41 | $ 13,024.44 |
| 23 | $ 8,954.30 | $ 9,849.73 | $ 10,745.16 | $ 11,640.59 | $ 12,536.02 | $ 13,431.45 | $ 14,326.88 |
| 24 | $ 9,849.73 | $ 10,834.71 | $ 11,819.68 | $ 12,804.65 | $ 13,789.63 | $ 14,774.60 | $ 15,759.57 |
| 25 | $ 10,834.71 | $ 11,918.18 | $ 13,001.65 | $ 14,085.12 | $ 15,168.59 | $ 16,252.06 | $ 17,335.53 |
| 26 | $ 11,918.18 | $ 13,109.99 | $ 14,301.81 | $ 15,493.63 | $ 16,685.45 | $ 17,877.26 | $ 19,069.08 |